ACOPFACOPFOTC

Revenue (LTM)

$1.9B

+13.5% YoY

Net Income (LTM)

$203M

+21.1% YoY

Free Cash Flow

$198M

Revenue CAGR (5Y)

+1.9%

—Marginsstable

FCF$0.2B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	1,205	1,444↑19.8%	1,591↑10.2%	1,673↑5.2%	1,899↑13.5%
Gross Profit	510	664↑30.2%	739↑11.4%	767↑3.7%	875↑14.2%
Operating Income	126	177↑40.3%	201↑13.4%	202↑0.5%	219↑8.3%
Net Income	81	123↑52.0%	156↑26.9%	168↑7.7%	203↑21.1%
EBITDA	130	196↑51.0%	219↑11.8%	229↑4.4%	318↑38.8%
EPS Diluted	0.11	0.16↑45.5%	0.21↑31.2%	0.23↑9.5%	0.28↑21.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	875	437↓50.0%	352↓19.5%	969↑175.1%	1,100↑13.5%
Total Current Assets	1,097	1,171↑6.8%	1,122↓4.2%	1,288↑14.8%	1,451↑12.7%
Total Assets	1,372	1,716↑25.1%	1,612↓6.1%	1,735↑7.6%	1,942↑11.9%
Total Current Liabilities	275	440↑60.2%	379↓13.9%	417↑9.9%	450↑8.0%
Total Liabilities	288	522↑81.2%	462↓11.4%	478↑3.4%	511↑7.0%
Total Equity	1,084	1,180↑8.9%	1,146↓2.9%	1,266↑10.5%	1,451↑14.6%
Total Debt	16	124↑653.7%	102↓18.4%	66↓34.8%	101↑52.1%
Net Debt	-859	-313↑63.6%	-251↑19.9%	-903↓260.1%	-999↓10.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	89	204↑127.9%	111↓45.4%	256↑129.8%	201↓21.2%
Capital Expenditure	-6	-5↑12.9%	-10↓103.9%	-17↓69.0%	-4↑76.7%
Free Cash Flow	84	199↑137.5%	101↓49.1%	235↑132.4%	198↓16.0%
Stock-Based Comp	2	12↑537.7%	17↑46.4%	11↓37.4%	0
Net Change in Cash	21	-438↓2187.7%	-85↑80.6%	167↑296.0%	81↓51.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance