AINSFAINSFOTC

Revenue (LTM)

$201M

-6.4% YoY

Net Income (LTM)

$30M

+435.4% YoY

Free Cash Flow

$-8M

Revenue CAGR (5Y)

+12.8%

—Marginsstable

FCFTurned negative

Now profitable

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Revenue	160	167↑4.8%	248↑48.6%	215↓13.3%	201↓6.4%
Gross Profit	90	85↓5.1%	167↑96.8%	106↓36.9%	98↓7.5%
Operating Income	-46	-71↓53.1%	12↑117.1%	-57↓567.8%	-69↓21.2%
Net Income	-53	12↑122.0%	5↓55.0%	-9↓271.1%	30↑435.4%
EBITDA	-14	40↑384.6%	40↑0.1%	-34↓186.0%	-42↓22.6%
EPS Diluted	-0.16	0.03↑121.8%	0.02↓55.0%	-0.03↓270.7%	0.09↑435.8%

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Cash & Equivalents	42	50↑18.7%	37↓26.3%	20↓46.5%	20↓0.3%
Total Current Assets	192	212↑10.5%	228↑7.6%	210↓7.7%	209↓0.6%
Total Assets	393	407↑3.4%	426↑4.7%	418↓1.7%	438↑4.7%
Total Current Liabilities	47	78↑68.0%	93↑17.9%	94↑1.3%	60↓36.4%
Total Liabilities	105	95↓9.5%	105↑10.7%	103↓2.4%	78↓24.6%
Total Equity	288	311↑8.1%	320↑2.9%	316↓1.5%	361↑14.3%
Total Debt	53	14↓73.4%	14↑1.5%	10↓28.9%	19↑93.0%
Net Debt	10	-36↓454.2%	-23↑37.0%	-10↑57.5%	-0↑97.1%

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Operating Cash Flow	22	51↑130.7%	-6↓111.5%	28↑572.5%	-3↓110.6%
Capital Expenditure	-5	-6↓21.8%	-4↑28.9%	-11↓184.5%	-5↑53.4%
Free Cash Flow	18	46↑158.7%	-10↓121.5%	17↑269.7%	-8↓148.9%
Stock-Based Comp	0	0	1	1↓6.1%	0
Net Change in Cash	16	8↓50.0%	-5↓166.9%	-10↓89.2%	-0↑99.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance