| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 250,448 | 312,658 | 365,687 |
| Gross Profit | 99,202 | 133,643 | 159,355 |
| Operating Income | 26,705 | 38,538 | 49,867 |
| Net Income | 18,564 | 27,769 | 34,158 |
| EBITDA | 46,828 | 60,172 | 70,609 |
| EPS Diluted | 53.40 | 79.87 | 98.25 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 75,868 | 106,791 | 98,556 |
| Total Current Assets | 307,009 | 364,132 | 398,716 |
| Total Assets | 557,298 | 614,439 | 647,562 |
| Total Current Liabilities | 85,118 | 111,655 | 121,013 |
| Total Liabilities | 106,486 | 130,405 | 139,042 |
| Total Equity | 447,077 | 479,788 | 504,127 |
| Total Debt | 14,910 | 7,066 | 5,324 |
| Net Debt | -60,958 | -99,725 | -93,232 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 57,579 | 56,865 | 24,949 |
| Capital Expenditure | -19,704 | -15,271 | -24,949 |
| Free Cash Flow | 37,875 | 41,594 | 0 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 28,701 | 30,923 | -8,235 |