BKCYFBKCYFOTC

Revenue (LTM)

$1.2B

-10.0% YoY

Net Income (LTM)

$481M

-5.4% YoY

Free Cash Flow

$962M

Revenue CAGR (5Y)

+7.8%

—Marginsstable

FCF$1.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	647	751↑16.1%	1,243↑65.5%	1,282↑3.2%	1,154↓10.0%
Gross Profit	555	670↑20.9%	1,091↑62.8%	1,094↑0.2%	1,039↓4.9%
Operating Income	36	91↑151.2%	562↑519.2%	590↑5.0%	549↓7.0%
Net Income	30	57↑90.4%	487↑761.3%	508↑4.3%	481↓5.4%
EBITDA	71	125↑75.9%	596↑377.1%	626↑5.1%	549↓12.4%
EPS Diluted	0.07	0.13↑95.2%	1.09↑738.5%	1.14↑4.6%	1.09↓4.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	9,231	9,567↑3.6%	9,838↑2.8%	7,601↓22.7%	7,933↑4.4%
Total Current Assets	9,267	9,612↑3.7%	9,838↑2.4%	7,635↓22.4%	7,933↑3.9%
Total Assets	24,963	25,289↑1.3%	26,630↑5.3%	26,484↓0.5%	28,568↑7.9%
Total Current Liabilities	14,832	15,823↑6.7%	19,808↑25.2%	20,884↑5.4%	22,592↑8.2%
Total Liabilities	643	23,240↑3515.6%	24,141↑3.9%	23,654↓2.0%	25,619↑8.3%
Total Equity	2,059	2,026↓1.6%	2,468↑21.8%	2,810↑13.9%	2,930↑4.3%
Total Debt	643	600↓6.7%	3,742↑523.9%	1,333↓64.4%	1,362↑2.2%
Net Debt	-8,588	-8,968↓4.4%	-6,096↑32.0%	-6,267↓2.8%	-6,571↓4.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-274	1,171↑528.0%	1,723↑47.2%	1,381↓19.9%	1,003↓27.4%
Capital Expenditure	-25	-22↑11.5%	-24↓7.9%	-22↑7.0%	-41↓82.1%
Free Cash Flow	-299	1,148↑484.3%	1,699↑48.0%	1,359↓20.0%	962↓29.2%
Stock-Based Comp	0	0	0	1↑84.8%	1↑56.6%
Net Change in Cash	759	3,365↑343.2%	331↓90.2%	252↓23.8%	-2,114↓938.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance