BVVBYBVVBYOTC

Revenue (LTM)

$6.2B

-0.5% YoY

Net Income (LTM)

$565M

-0.8% YoY

Free Cash Flow

$787M

Revenue CAGR (5Y)

+6.2%

Marginsimproving

FCF$0.8B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,981	5,651↑13.4%	5,868↑3.8%	6,241↑6.4%	6,211↓0.5%
Gross Profit	1,116	1,275↑14.2%	1,756↑37.8%	4,501↑156.3%	953↓78.8%
Operating Income	719	799↑11.2%	824↑3.1%	933↑13.2%	874↓6.3%
Net Income	421	467↑10.9%	504↑7.9%	569↑13.0%	565↓0.8%
EBITDA	886	985↑11.1%	1,144↑16.2%	1,248↑9.1%	1,162↓6.9%
EPS Diluted	1.84	2.04↑10.9%	2.20↑7.8%	2.50↑13.6%	2.52↑0.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,423	1,663↑16.9%	1,174↓29.4%	1,204↑2.6%	1,366↑13.4%
Total Current Assets	3,366	3,674↑9.1%	3,131↓14.8%	3,374↑7.8%	3,313↓1.8%
Total Assets	6,753	7,119↑5.4%	6,644↓6.7%	7,195↑8.3%	7,060↓1.9%
Total Current Liabilities	1,896	2,390↑26.0%	1,873↓21.6%	2,539↑35.6%	2,162↓14.8%
Total Liabilities	5,046	5,191↑2.9%	4,651↓10.4%	5,159↑10.9%	5,308↑2.9%
Total Equity	1,639	1,862↑13.6%	1,936↑4.0%	1,972↑1.8%	1,710↓13.3%
Total Debt	2,889	3,045↑5.4%	2,538↓16.7%	2,873↑13.2%	3,432↑19.4%
Net Debt	1,466	1,382↓5.7%	1,364↓1.3%	1,669↑22.3%	2,066↑23.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	791	835↑5.6%	820↓1.8%	1,005↑22.6%	929↓7.6%
Capital Expenditure	-121	-130↓7.5%	-158↓21.1%	-146↑7.4%	-141↑3.2%
Free Cash Flow	597	652↑9.3%	662↑1.5%	859↑29.7%	787↓8.3%
Stock-Based Comp	25	27↑7.1%	0	0	0
Net Change in Cash	-177	245↑238.9%	-486↓298.0%	31↑106.3%	303↑894.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance