Crown Holdings, Inc.CCKNYSE

Revenue (LTM)

$12.4B

+4.8% YoY

Net Income (LTM)

$734M

+73.1% YoY

Free Cash Flow

$1.1B

Revenue CAGR (5Y)

+2.1%

—Marginsstable

FCF$1.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	11,394	12,943↑13.6%	12,010↓7.2%	11,801↓1.7%	12,365↑4.8%
Gross Profit	2,365	2,300↓2.7%	2,464↑7.1%	2,539↑3.0%	2,268↓10.7%
Operating Income	1,363	1,336↓2.0%	1,269↓5.0%	1,419↑11.8%	1,636↑15.3%
Net Income	-560	727↑229.8%	450↓38.1%	424↓5.8%	734↑73.1%
EBITDA	279	1,746↑525.8%	1,820↑4.2%	1,898↑4.3%	2,018↑6.3%
EPS Diluted	-3.52	5.99↑270.1%	3.76↓37.2%	3.55↓5.6%	6.38↑79.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	592	639↑7.9%	1,400↑119.1%	1,016↓27.4%	879↓13.5%
Total Current Assets	4,495	4,659↑3.6%	4,833↑3.7%	4,211↓12.9%	4,388↑4.2%
Total Assets	13,858	14,301↑3.2%	15,034↑5.1%	13,848↓7.9%	14,272↑3.1%
Total Current Liabilities	4,133	3,932↓4.9%	4,201↑6.8%	3,465↓17.5%	4,266↑23.1%
Total Liabilities	11,528	12,014↑4.2%	12,170↑1.3%	10,620↓12.7%	10,792↑1.6%
Total Equity	1,912	1,849↓3.3%	2,410↑30.3%	2,756↑14.4%	2,999↑8.8%
Total Debt	6,464	7,212↑11.6%	7,700↑6.8%	6,422↓16.6%	6,174↓3.9%
Net Debt	5,872	6,573↑11.9%	6,300↓4.2%	5,406↓14.2%	5,295↓2.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	905	803↓11.3%	1,453↑80.9%	1,192↓18.0%	1,511↑26.8%
Capital Expenditure	-816	-839↓2.8%	-793↑5.5%	-403↑49.2%	-413↓2.5%
Free Cash Flow	89	-36↓140.4%	660↑1933.3%	789↑19.5%	1,098↑39.2%
Stock-Based Comp	33	29↓12.1%	31↑6.9%	42↑35.5%	0
Net Change in Cash	-645	46↑107.1%	761↑1554.3%	-384↓150.5%	-252↑34.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance