| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 9 | 9 | 11 |
| Gross Profit | 2 | 2 | 3 |
| Operating Income | -4 | -3 | -2 |
| Net Income | -2 | -3 | -2 |
| EBITDA | -1 | -3 | -1 |
| EPS Diluted | -0.02 | -0.02 | -0.01 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 6 | 4 | 2 |
| Total Current Assets | 17 | 14 | 12 |
| Total Assets | 25 | 24 | 23 |
| Total Current Liabilities | 3 | 2 | 3 |
| Total Liabilities | 3 | 3 | 3 |
| Total Equity | 23 | 21 | 19 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -5 | -4 | -2 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -1 | -2 | -2 |
| Capital Expenditure | -1 | -2 | -1 |
| Free Cash Flow | -1 | -4 | -3 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 3 | -1 | -2 |