Darling Ingredients Inc.DARNYSE

Revenue (LTM)

$6.1B

+7.4% YoY

Net Income (LTM)

$63M

-77.5% YoY

Free Cash Flow

$679M

Revenue CAGR (5Y)

+11.4%

Marginsdeclining

FCF$0.7B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Jan 26
Revenue	4,741	6,532↑37.8%	6,788↑3.9%	5,715↓15.8%	6,136↑7.4%
Gross Profit	1,242	1,530↑23.2%	1,645↑7.5%	1,278↓22.3%	965↓24.5%
Operating Income	884	1,029↑16.3%	950↓7.7%	468↓50.7%	414↓11.6%
Net Income	651	738↑13.3%	648↓12.2%	279↓56.9%	63↓77.5%
EBITDA	1,200	1,414↑17.8%	1,481↑4.8%	1,005↓32.1%	922↓8.2%
EPS Diluted	3.90	4.49↑15.1%	3.99↓11.1%	1.73↓56.6%	0.39↓77.5%

Metric	Jan 22	Dec 22	Dec 23	Dec 24	Jan 26
Cash & Equivalents	69	127↑84.3%	127↓0.4%	76↓39.9%	89↑16.7%
Total Current Assets	1,089	1,638↑50.4%	1,856↑13.3%	1,439↓22.4%	1,553↑7.9%
Total Assets	6,134	9,202↑50.0%	11,061↑20.2%	10,070↓9.0%	10,299↑2.3%
Total Current Liabilities	753	1,068↑42.0%	998↓6.6%	1,044↑4.5%	1,035↓0.8%
Total Liabilities	2,786	5,306↑90.5%	6,367↑20.0%	5,606↓12.0%	5,489↓2.1%
Total Equity	3,281	3,809↑16.1%	4,605↑20.9%	4,378↓4.9%	4,737↑8.2%
Total Debt	1,622	3,576↑120.5%	4,637↑29.7%	4,257↓8.2%	4,162↓2.2%
Net Debt	1,553	3,449↑122.1%	4,511↑30.8%	4,181↓7.3%	4,073↓2.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Jan 26
Operating Cash Flow	704	814↑15.5%	899↑10.5%	839↓6.7%	1,060↑26.3%
Capital Expenditure	-274	-393↓43.1%	-557↓41.8%	-332↑40.3%	-380↓14.4%
Free Cash Flow	430	421↓2.1%	342↓18.7%	507↑48.1%	679↑34.0%
Stock-Based Comp	22	25↑14.5%	33↑32.6%	21↓36.9%	22↑4.2%
Net Change in Cash	-13	81↑741.2%	114↑40.9%	-47↓141.3%	-8↑82.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance