ESAB CorporationESABNYSE

Revenue (LTM)

$2.8B

+3.7% YoY

Net Income (LTM)

$227M

-14.4% YoY

Free Cash Flow

$213M

Revenue CAGR (5Y)

+4.0%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,428	2,593↑6.8%	2,775↑7.0%	2,741↓1.2%	2,843↑3.7%
Gross Profit	838	886↑5.7%	1,016↑14.7%	1,037↑2.1%	1,010↓2.6%
Operating Income	306	329↑7.5%	404↑22.8%	447↑10.7%	492↑9.9%
Net Income	235	224↓4.8%	205↓8.3%	265↑29.0%	227↓14.4%
EBITDA	405	435↑7.6%	509↑17.0%	531↑4.3%	492↓7.5%
EPS Diluted	3.92	3.72↓5.1%	3.36↓9.7%	4.31↑28.3%	3.72↓13.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	41	72↑74.8%	102↑41.6%	249↑144.5%	186↓25.5%
Total Current Assets	964	989↑2.6%	998↑0.9%	1,148↑15.1%	1,262↑9.9%
Total Assets	3,461	3,754↑8.5%	3,829↑2.0%	4,034↑5.4%	4,766↑18.1%
Total Current Liabilities	597	602↑0.8%	620↑3.1%	632↑1.9%	665↑5.2%
Total Liabilities	960	2,366↑146.5%	2,181↓7.8%	2,226↑2.1%	2,555↑14.8%
Total Equity	2,461	1,350↓45.1%	1,607↑19.0%	1,769↑10.1%	2,166↑22.4%
Total Debt	109	1,313↑1102.3%	1,117↓14.9%	1,163↑4.1%	1,433↑23.2%
Net Debt	68	1,241↑1724.7%	1,015↓18.2%	914↓10.0%	1,247↑36.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	251	214↓14.5%	330↑54.2%	355↑7.5%	261↓26.7%
Capital Expenditure	-36	-40↓13.1%	-48↓19.7%	-52↓7.5%	-47↑8.7%
Free Cash Flow	215	174↓19.1%	282↑62.1%	304↑7.5%	213↓29.8%
Stock-Based Comp	6	13↑106.9%	16↑24.4%	20↑22.7%	17↓14.4%
Net Change in Cash	-8	31↑485.2%	30↓2.7%	147↑391.5%	-63↓143.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance