Fathom Holdings Inc.FTHMNASDAQ

Revenue (LTM)

$335M

-2.9% YoY

Net Income (LTM)

$-22M

+10.0% YoY

Free Cash Flow

$-8M

Revenue CAGR (5Y)

+25.0%

—Marginsstable

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	177	330↑86.8%	413↑25.1%	345↓16.4%	335↓2.9%
Gross Profit	10	30↑184.7%	32↑9.2%	28↓12.9%	28↓0.1%
Operating Income	-1	-16↓1163.1%	-27↓66.3%	-23↑13.2%	-23↓0.9%
Net Income	-1	-12↓831.5%	-28↓121.2%	-24↑13.2%	-22↑10.0%
EBITDA	-1	-13↓1114.3%	-24↓76.9%	-18↑25.3%	-17↑5.7%
EPS Diluted	-0.10	-0.88↓808.2%	-1.73↓96.6%	-1.47↑15.0%	-1.07↑27.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	29	38↑32.4%	8↓78.0%	7↓11.1%	7↓3.7%
Total Current Assets	33	54↑65.7%	19↓65.4%	23↑23.3%	25↑7.6%
Total Assets	35	105↑197.9%	80↓23.6%	79↓1.2%	75↓4.9%
Total Current Liabilities	5	21↑322.3%	12↓40.7%	16↑30.8%	19↑18.5%
Total Liabilities	6	25↑344.5%	18↓26.7%	24↑32.2%	31↑27.9%
Total Equity	30	80↑170.3%	62↓22.6%	55↓10.9%	45↓19.1%
Total Debt	1	15↑1427.9%	11↓25.8%	18↑57.9%	19↑7.0%
Net Debt	-28	-23↑17.2%	3↑112.3%	10↑262.7%	12↑14.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-1	-12↓863.3%	-7↑43.7%	-11↓60.6%	-5↑55.7%
Capital Expenditure	-1	-3↓367.1%	-4↓16.6%	-2↑54.8%	-3↓76.9%
Free Cash Flow	-2	-15↓674.7%	-11↑29.9%	-12↓16.6%	-8↑36.1%
Stock-Based Comp	1	4↑451.0%	9↑127.6%	13↑42.3%	9↓32.0%
Net Change in Cash	29	8↓71.2%	-30↓453.4%	-1↑97.2%	-0↑82.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance