FWEDFFWEDFOTC

Revenue (LTM)

Net Income (LTM)

$-35M

-4.2% YoY

Free Cash Flow

$-45M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	0	0	0
Gross Profit	-0	-0↓166.4%	-0↑5.2%	-0↓1016.0%	0
Operating Income	-6	-9↓53.2%	-16↓71.9%	-39↓147.9%	-42↓7.2%
Net Income	-6	-9↓58.2%	-14↓51.7%	-33↓145.8%	-35↓4.2%
EBITDA	-6	-9↓53.1%	-16↓71.9%	-40↓149.9%	-43↓7.4%
EPS Diluted	-0.12	-0.14↓16.7%	-0.15↓7.1%	-0.24↓60.0%	-0.21↑12.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2	8↑261.3%	40↑387.6%	19↓51.8%	20↑3.1%
Total Current Assets	3	9↑234.9%	40↑360.3%	20↓50.6%	21↑8.2%
Total Assets	14	21↑47.9%	55↑159.7%	39↓27.7%	41↑3.9%
Total Current Liabilities	0	1↑278.6%	1↑62.0%	6↑318.2%	4↓29.4%
Total Liabilities	1	2↑351.4%	5↑138.4%	7↑26.6%	5↓25.3%
Total Equity	14	19↑36.7%	49↑162.3%	33↓33.8%	36↑10.1%
Total Debt	0	0↓0.0%	0↓0.0%	1↑1892.2%	0↓60.6%
Net Debt	-2	-8↓266.0%	-40↓389.5%	-18↑53.8%	-20↓5.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-6	-9↓40.3%	-15↓71.2%	-37↓143.7%	-41↓11.6%
Capital Expenditure	-1	-0↑85.1%	-2↓1744.0%	-1↑22.9%	-4↓165.8%
Free Cash Flow	-7	-9↓28.2%	-17↓90.1%	-38↓125.5%	-45↓17.4%
Stock-Based Comp	0	0↑16.1%	1↑66.8%	2↑213.9%	2↑5.0%
Net Change in Cash	1	6↑299.6%	32↑436.0%	-21↓165.2%	1↑102.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance