Henry Schein, Inc.HSICNASDAQ
LOADING
|||
| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 10,119 | 12,401↑22.5% | 12,647↑2.0% | 12,339↓2.4% | 12,673↑2.7% |
| Cost Of Revenue | 7,305 | 8,729↑19.5% | 8,998↑3.1% | 8,688↓3.4% | 8,908↑2.5% |
| Gross Profit | 2,814 | 3,672↑30.5% | 3,649↓0.6% | 3,651↑0.1% | 3,765↑3.1% |
| Operating Expenses | 2,247 | 2,817↑25.4% | 2,711↓3.8% | 2,937↑8.3% | 3,036↑3.4% |
| Operating Income | 567 | 855↑50.7% | 938↑9.7% | 714↓23.9% | 729↑2.1% |
| Interest Expense | 41 | 28↓33.3% | 44↑59.4% | 87↑97.7% | 131↑50.6% |
| Income Before Tax | 512 | 851↑66.0% | 736↓13.5% | 556↓24.5% | 526↓5.4% |
| Income Tax Expense | 95 | 197↑106.9% | 170↓13.9% | 120↓29.4% | 128↑6.7% |
| Net Income | 402 | 624↑55.1% | 538↓13.8% | 416↓22.7% | 390↓6.3% |
| EBITDA | 727 | 1,068↑46.9% | 977↓8.5% | 877↓10.2% | 941↑7.3% |
| EPS | 2.82 | 4.51↑59.9% | 3.95↓12.4% | 3.18↓19.5% | 3.07↓3.5% |
| EPS Diluted | 2.80 | 4.45↑58.9% | 3.91↓12.1% | 3.16↓19.2% | 3.05↓3.5% |