Hurco Companies, Inc.HURCNASDAQ
Loading
Revenue (LTM)
$179M
-4.3% YoY
Net Income (LTM)
$-15M
+9.0% YoY
Free Cash Flow
$17M
Revenue CAGR (5Y)
+0.9%
Marginsdeclining
|FCFTurned positive
|Unprofitable
Income Statement
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Revenue | 235 | 251 | 228 |
| Gross Profit | 56 | 64 | 56 |
| Operating Income | 10 | 13 | 7 |
| Net Income | 7 | 8 | 4 |
| EBITDA | 14 | 16 | 11 |
| EPS Diluted | 1.01 | 1.23 | 0.66 |
Balance Sheet
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Cash & Equivalents | 84 | 64 | 42 |
| Total Current Assets | 290 | 268 | 248 |
| Total Assets | 333 | 306 | 291 |
| Total Current Liabilities | 81 | 73 | 55 |
| Total Liabilities | 95 | 84 | 68 |
| Total Equity | 238 | 223 | 222 |
| Total Debt | 11 | 9 | 11 |
| Net Debt | -73 | -55 | -30 |
Cash Flow Statement
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Operating Cash Flow | 32 | -4 | -13 |
| Capital Expenditure | -2 | -2 | -3 |
| Free Cash Flow | 30 | -6 | -15 |
| Stock-Based Comp | 3 | 3 | 3 |
| Net Change in Cash | 26 | -20 | -22 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down