| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 78 | 63 | 70 |
| Gross Profit | 78 | 63 | 29 |
| Operating Income | 10 | -7 | -1 |
| Net Income | 8 | 2 | -29 |
| EBITDA | 23 | 10 | -1 |
| EPS Diluted | 0.05 | 0.01 | -0.17 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 12 | 12 | 19 |
| Total Current Assets | 68 | 63 | 63 |
| Total Assets | 137 | 132 | 91 |
| Total Current Liabilities | 32 | 30 | 27 |
| Total Liabilities | 53 | 45 | 31 |
| Total Equity | 83 | 87 | 60 |
| Total Debt | 13 | 5 | 3 |
| Net Debt | 1 | -7 | -16 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 22 | 19 | 16 |
| Capital Expenditure | -12 | -12 | -8 |
| Free Cash Flow | 10 | 7 | 8 |
| Stock-Based Comp | 1 | 1 | 1 |
| Net Change in Cash | 2 | 0 | 6 |