JUP.LJUP.LLSE

Revenue (LTM)

$479M

+19.1% YoY

Net Income (LTM)

$100M

+54.0% YoY

Free Cash Flow

$62M

Revenue CAGR (5Y)

-1.0%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	616	379↓38.5%	406↑7.1%	403↓0.8%	479↑19.1%
Gross Profit	541	306↓43.5%	343↑12.2%	245↓28.7%	426↑74.4%
Operating Income	211	69↓67.6%	86↑25.5%	86↑0.5%	132↑52.4%
Net Income	150	48↓68.0%	-13↓126.9%	65↑605.4%	100↑54.0%
EBITDA	237	95↓59.9%	41↓56.8%	111↑168.4%	144↑30.6%
EPS Diluted	0.27	0.09↓67.5%	-0.02↓128.2%	0.12↑583.9%	0.18↑50.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	197	280↑42.1%	268↓4.3%	261↓2.9%	319↑22.3%
Total Current Assets	646	576↓10.9%	640↑11.2%	697↑9.0%	673↓3.5%
Total Assets	1,341	1,242↓7.4%	1,208↓2.8%	1,257↑4.0%	1,243↓1.1%
Total Current Liabilities	278	254↓8.5%	306↑20.4%	311↑1.5%	0
Total Liabilities	440	398↓9.5%	418↑5.0%	423↑1.1%	337↓20.4%
Total Equity	901	843↓6.4%	790↓6.4%	834↑5.6%	906↑8.6%
Total Debt	100	96↓4.6%	94↓2.1%	91↓3.2%	0
Net Debt	-97	-185↓90.4%	-174↑5.5%	-170↑2.7%	-319↓87.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	185	159↓14.1%	88↓44.6%	74↓16.0%	63↓15.4%
Capital Expenditure	-4	-5↓51.4%	-4↑34.0%	-8↓117.1%	-1↑93.4%
Free Cash Flow	181	154↓15.4%	85↓45.0%	66↓21.5%	62↓6.5%
Stock-Based Comp	26	14↓46.7%	19↑36.0%	17↓7.0%	0
Net Change in Cash	9	83↑802.2%	-12↓114.6%	-7↑41.3%	58↑911.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance