| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 781 | 719 | 489 |
| Gross Profit | 204 | 184 | 137 |
| Operating Income | 11 | -38 | -36 |
| Net Income | 4 | -35 | -26 |
| EBITDA | 23 | -21 | -19 |
| EPS Diluted | 0.03 | -0.33 | -0.24 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 92 | 66 | 65 |
| Total Current Assets | 329 | 236 | 143 |
| Total Assets | 440 | 360 | 274 |
| Total Current Liabilities | 162 | 138 | 98 |
| Total Liabilities | 259 | 188 | 106 |
| Total Equity | 181 | 173 | 168 |
| Total Debt | 92 | 58 | 16 |
| Net Debt | 1 | -9 | -50 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -63 | 62 | 71 |
| Capital Expenditure | -56 | -35 | -4 |
| Free Cash Flow | -119 | 26 | 67 |
| Stock-Based Comp | 20 | 27 | 31 |
| Net Change in Cash | -55 | -25 | -1 |