Knightscope, Inc.KSCPNASDAQ

Revenue (LTM)

$11M

-15.6% YoY

Net Income (LTM)

$-32M

-43.5% YoY

Free Cash Flow

$-22M

Revenue CAGR (5Y)

+34.2%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	3	3↑2.2%	6↑65.3%	13↑127.3%	11↓15.6%
Gross Profit	-1	-2↓58.4%	-3↓61.4%	-2↑39.0%	-4↓82.8%
Operating Income	-15	-25↓67.7%	-32↓30.2%	-26↑17.8%	-30↓12.9%
Net Income	-19	-44↓126.7%	-26↑41.5%	-22↑13.7%	-32↓43.5%
EBITDA	-16	-38↓141.4%	-15↑61.3%	-24↓61.8%	-27↓11.7%
EPS Diluted	-98.14	-209.05↓113.0%	-33.43↑84.0%	-16.77↑49.8%	-10.97↑34.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	7	11↑50.2%	5↓55.3%	2↓52.6%	11↑387.5%
Total Current Assets	9	13↑51.8%	10↓24.4%	8↓18.6%	15↑83.8%
Total Assets	13	18↑35.8%	22↑25.6%	23↑4.0%	28↑22.7%
Total Current Liabilities	3	12↑364.1%	11↓14.2%	7↓33.9%	8↑19.0%
Total Liabilities	14	43↑210.0%	30↓31.0%	15↓48.5%	12↓19.5%
Total Equity	-1	-26↓2411.9%	-8↑69.7%	8↑197.0%	16↑108.5%
Total Debt	6	8↑31.4%	11↑30.3%	3↓75.0%	6↑113.3%
Net Debt	-1	-3↓183.5%	6↑336.5%	0↓93.2%	-5↓1435.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-15	-20↓32.5%	-24↓19.7%	-24↓0.4%	-22↑7.0%
Capital Expenditure	0	-0	-0↑5.1%	-5↓4514.4%	-0↑99.2%
Free Cash Flow	-15	-20↓33.3%	-24↓19.5%	-29↓21.1%	-22↑23.2%
Stock-Based Comp	1	1↑144.5%	4↑178.9%	3↓23.0%	2↓37.2%
Net Change in Cash	6	4↓42.7%	-6↓263.6%	-2↑59.8%	9↑464.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance