LifeStance Health Group, Inc.LFSTNASDAQ
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 668 | 860 | 1,056 |
| Gross Profit | 202 | 237 | 302 |
| Operating Income | -286 | -210 | -189 |
| Net Income | -307 | -216 | -186 |
| EBITDA | -240 | -144 | -105 |
| EPS Diluted | -1.05 | -0.61 | -0.51 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 148 | 109 | 79 |
| Total Current Assets | 267 | 233 | 226 |
| Total Assets | 1,927 | 2,174 | 2,110 |
| Total Current Liabilities | 117 | 176 | 203 |
| Total Liabilities | 382 | 655 | 681 |
| Total Equity | 1,545 | 1,519 | 1,429 |
| Total Debt | 159 | 479 | 511 |
| Net Debt | 11 | 370 | 432 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 9 | 53 | -17 |
| Capital Expenditure | -94 | -79 | -41 |
| Free Cash Flow | -85 | -26 | -57 |
| Stock-Based Comp | 259 | 187 | 99 |
| Net Change in Cash | 129 | -39 | -30 |