Longeveron Inc.LGVNNASDAQ

Revenue (LTM)

$1M

-49.9% YoY

Net Income (LTM)

$-23M

-42.1% YoY

Free Cash Flow

$-19M

Revenue CAGR (5Y)

-26.6%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1	1↓6.4%	1↓42.0%	2↑237.4%	1↓49.9%
Gross Profit	1	0↓15.8%	0↓55.5%	2↑752.5%	1↓57.4%
Operating Income	-17	-18↓3.4%	-21↓16.5%	-17↑21.4%	-23↓40.9%
Net Income	-17	-19↓10.5%	-21↓13.7%	-16↑25.4%	-23↓42.1%
EBITDA	-16	-17↓6.3%	-20↓17.1%	-16↑22.5%	-22↓41.7%
EPS Diluted	-9.00	-9.00↓0.0%	-10.22↓13.6%	-1.07↑89.5%	-1.29↓20.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	26	11↓59.1%	5↓52.9%	19↑288.6%	5↓75.8%
Total Current Assets	35	20↓42.7%	6↓71.2%	20↑235.6%	5↓72.2%
Total Assets	43	27↓35.9%	12↓55.9%	26↑111.6%	10↓59.9%
Total Current Liabilities	3	5↑79.8%	4↓20.1%	3↓33.6%	4↑58.3%
Total Liabilities	5	7↑30.1%	5↓22.8%	4↓31.2%	5↑24.9%
Total Equity	37	21↓45.3%	7↓67.1%	22↑224.7%	6↓74.1%
Total Debt	3	3↓17.1%	2↓21.7%	1↓29.1%	1↓43.1%
Net Debt	-23	-8↑64.9%	-3↑63.2%	-18↓511.6%	-4↑78.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-10	-14↓45.0%	-19↓36.0%	-14↑27.0%	-19↓34.4%
Capital Expenditure	-1	-1↑34.7%	-0↑64.8%	-1↓229.6%	-0↑75.3%
Free Cash Flow	-11	-15↓35.4%	-19↓30.2%	-15↑23.0%	-19↓27.1%
Stock-Based Comp	8	2↓72.0%	2↓6.2%	2↑14.6%	2↓28.0%
Net Change in Cash	25	-15↓161.0%	-6↑63.4%	14↑357.2%	-15↓202.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance