Local Bounti CorporationLOCLNYSE

Revenue (LTM)

$38M

+38.4% YoY

Net Income (LTM)

$-120M

+3.3% YoY

Free Cash Flow

$-110M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.1B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	1↑678.0%	19↑2952.4%	28↑41.5%	38↑38.4%
Gross Profit	-0	0↑2388.9%	2↑975.2%	2↑0.0%	4↑84.6%
Operating Income	-8	-45↓464.5%	-95↓111.4%	-117↓23.7%	-59↑49.6%
Net Income	-8	-56↓567.1%	-111↓98.0%	-124↓11.7%	-120↑3.3%
EBITDA	-8	-49↓542.0%	-84↓72.0%	-85↓1.5%	-42↑50.5%
EPS Diluted	-2.20	-8.45↓284.1%	-13.92↓64.7%	-15.61↓12.1%	-14.14↑9.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	0	97↑214702.2%	14↓85.9%	10↓24.4%	1↓90.9%
Total Current Assets	1	106↑16700.6%	34↓67.7%	27↓20.9%	19↓30.3%
Total Assets	9	144↑1481.3%	279↑93.7%	382↑37.0%	428↑12.1%
Total Current Liabilities	2	18↑663.6%	23↑29.5%	32↑37.3%	55↑73.6%
Total Liabilities	12	42↑261.9%	157↑272.6%	366↑132.8%	529↑44.2%
Total Equity	-3	102↑4055.0%	121↑19.3%	15↓87.4%	-101↓758.0%
Total Debt	9	24↑159.4%	120↑394.0%	327↑172.7%	437↑33.5%
Net Debt	9	-72↓875.9%	106↑247.1%	317↑198.0%	436↑37.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-4	-20↓423.9%	-49↓142.7%	-33↑32.1%	-27↑18.4%
Capital Expenditure	-3	-30↓766.9%	-82↓175.8%	-162↓98.3%	-82↑49.2%
Free Cash Flow	-7	-50↓585.6%	-131↓162.5%	-195↓49.6%	-110↑44.0%
Stock-Based Comp	3	18↑443.1%	39↑118.9%	16↓58.4%	3↓79.4%
Net Change in Cash	-2	101↑4929.4%	-76↓175.4%	-8↑89.4%	-9↓17.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance