LOGNLOGNOTC

Revenue (LTM)

$15M

+7.4% YoY

Net Income (LTM)

$2M

+40.6% YoY

Free Cash Flow

$-4M

Revenue CAGR (5Y)

+4.9%

Marginsdeclining

FCF($0.0B)

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	11	11↑1.6%	13↑19.9%	14↑9.3%	15↑7.4%
Gross Profit	10	10↓4.2%	8↓15.2%	8↓0.2%	9↑11.4%
Operating Income	4	4↓7.0%	2↓44.4%	1↓36.6%	2↑54.7%
Net Income	3	3↓1.4%	2↓43.4%	1↓30.0%	2↑40.6%
EBITDA	4	4↓5.5%	2↓42.0%	2↓29.6%	2↑28.1%
EPS Diluted	5.26	5.19↓1.3%	2.94↓43.4%	2.05↓30.3%	2.88↑40.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	11	8↓24.6%	5↓41.7%	5↓5.9%	1↓69.2%
Total Current Assets	95	82↓13.4%	67↓19.1%	61↓7.9%	7↓89.4%
Total Assets	248	255↑3.0%	248↓2.9%	264↑6.5%	266↑0.7%
Total Current Liabilities	219	219↓0.3%	212↓3.0%	226↑6.6%	0
Total Liabilities	219	235↑7.0%	227↓3.2%	243↑7.2%	243↓0.1%
Total Equity	28	20↓28.2%	21↑1.4%	20↓1.4%	23↑11.2%
Total Debt	0	0	2	0	15
Net Debt	-11	-8↑24.6%	-3↑65.3%	-5↓58.3%	14↑400.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	6	3↓55.1%	2↓40.8%	2↑0.6%	2↑1.2%
Capital Expenditure	-0	-0↓38.5%	-0↓134.3%	-3↓1223.3%	-6↓71.4%
Free Cash Flow	6	2↓56.4%	1↓48.5%	-2↓246.3%	-4↓129.5%
Stock-Based Comp	0	0↓41.2%	0	0	0
Net Change in Cash	-1	-5↓522.3%	-2↑60.3%	10↑624.0%	0

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance