MIHDFMIHDFOTC

Revenue (LTM)

$11.1B

-16.0% YoY

Net Income (LTM)

$1.7B

+42.1% YoY

Free Cash Flow

$3.3B

Revenue CAGR (5Y)

+3.4%

Marginsimproving

FCF$3.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	10,672	13,867↑29.9%	14,272↑2.9%	13,238↓7.2%	11,121↓16.0%
Gross Profit	2,617	3,707↑41.6%	3,610↓2.6%	3,694↑2.3%	3,731↑1.0%
Operating Income	2,208	2,955↑33.9%	2,881↓2.5%	2,594↓10.0%	1,062↓59.1%
Net Income	1,831	1,823↓0.5%	2,124↑16.5%	1,194↓43.8%	1,696↑42.1%
EBITDA	4,137	4,504↑8.9%	4,944↑9.8%	4,163↓15.8%	3,091↓25.7%
EPS Diluted	0.41	0.41↓0.0%	0.48↑17.1%	0.27↓43.7%	0.38↑40.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	7,011	6,407↓8.6%	6,624↑3.4%	6,677↑0.8%	4,823↓27.8%
Total Current Assets	12,841	12,745↓0.7%	13,908↑9.1%	12,859↓7.5%	11,990↓6.8%
Total Assets	57,521	62,664↑8.9%	65,060↑3.8%	60,435↓7.1%	52,896↓12.5%
Total Current Liabilities	12,428	8,767↓29.5%	7,944↓9.4%	9,075↑14.2%	6,548↓27.8%
Total Liabilities	22,597	24,360↑7.8%	25,094↑3.0%	22,122↓11.8%	18,247↓17.5%
Total Equity	34,163	37,459↑9.6%	39,286↑4.9%	37,604↓4.3%	33,932↓9.8%
Total Debt	17,029	17,862↑4.9%	17,545↓1.8%	15,494↓11.7%	13,328↓14.0%
Net Debt	10,018	11,454↑14.3%	10,921↓4.7%	8,818↓19.3%	8,505↓3.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,909	3,042↑4.6%	5,696↑87.3%	4,277↓24.9%	5,269↑23.2%
Capital Expenditure	-3,775	-2,294↑39.2%	-2,523↓10.0%	-1,813↑28.2%	-1,945↓7.3%
Free Cash Flow	-867	749↑186.4%	3,173↑323.9%	2,464↓22.3%	3,324↑34.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	1,449	-588↓140.6%	139↑123.7%	-1,235↓987.5%	-1,122↑9.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance