MultiSensor AI Holdings, Inc.MSAINASDAQ

Revenue (LTM)

$6M

-25.0% YoY

Net Income (LTM)

$-12M

+45.5% YoY

Free Cash Flow

$-10M

Revenue CAGR (5Y)

-33.7%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	29	7↓74.8%	5↓25.3%	7↑36.3%	6↓25.0%
Gross Profit	19	2↓87.5%	3↑36.0%	5↑53.8%	0
Operating Income	4	-12↓395.6%	-21↓78.7%	-19↑12.1%	0
Net Income	2	-13↓674.6%	-22↓67.6%	-21↑3.5%	-12↑45.5%
EBITDA	4	-11↓380.7%	-21↓84.9%	-21↑1.6%	0
EPS Diluted	0.19	-1.11↓684.2%	-3.56↓220.7%	-1.07↑69.9%	-0.31↑71.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	3	1↓80.6%	1↑76.6%	4↑277.3%	24↑459.1%
Total Current Assets	22	15↓32.8%	13↓16.2%	11↓16.0%	31↑193.7%
Total Assets	25	17↓29.3%	16↓6.2%	15↓5.5%	35↑129.2%
Total Current Liabilities	2	7↑272.5%	11↑53.7%	3↓72.0%	3↓12.2%
Total Liabilities	20	26↑26.7%	17↓35.2%	3↓80.8%	3↑7.9%
Total Equity	4	-8↓285.0%	-0↑96.7%	12↑4685.1%	32↑160.7%
Total Debt	18	21↑12.2%	7↓64.9%	0↓95.7%	0
Net Debt	15	20↑33.0%	6↓69.6%	-4↓166.6%	-24↓501.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	4	-3↓171.8%	-5↓43.6%	-16↓242.1%	-8↑48.5%
Capital Expenditure	-1	-2↓13.2%	-2↑3.6%	-3↓73.0%	-2↑38.8%
Free Cash Flow	3	-5↓259.1%	-6↓27.7%	-18↓199.3%	-10↑47.1%
Stock-Based Comp	1	1↓33.7%	14↑2083.4%	3↓75.9%	2↓50.8%
Net Change in Cash	-1	-3↓160.8%	1↑118.4%	3↑569.3%	20↑495.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance