Emerson Radio Corp.MSNNYSE

Revenue (LTM)

$11M

+18.9% YoY

Net Income (LTM)

$-5M

-717.6% YoY

Free Cash Flow

$-4M

Revenue CAGR (5Y)

+11.4%

Marginsdeclining

FCF($0.0B)

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	7	8↑10.2%	7↓12.5%	9↑26.4%	11↑18.9%
Gross Profit	2	2↑16.1%	2↑6.7%	2↓25.6%	1↓42.4%
Operating Income	-4	-3↑18.3%	-2↑39.1%	-3↓62.2%	-6↓65.2%
Net Income	-4	-4↑8.8%	-1↑62.5%	1↑156.3%	-5↓717.6%
EBITDA	-4	-3↑9.0%	-1↑60.3%	1↑165.8%	-5↓623.1%
EPS Diluted	-0.19	-0.17↑10.5%	-0.03↑81.6%	0.04↑216.3%	-0.22↓704.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	5	26↑387.6%	25↓1.2%	20↓21.3%	1↓94.0%
Total Current Assets	34	30↓12.1%	31↑5.4%	29↓8.0%	23↓20.3%
Total Assets	34	30↓11.5%	31↑4.5%	29↓7.4%	24↓19.0%
Total Current Liabilities	2	1↓10.5%	5↑238.0%	2↓57.5%	2↓13.4%
Total Liabilities	3	3↓7.7%	6↑85.3%	3↓52.0%	2↓28.3%
Total Equity	30	27↓11.9%	25↓5.1%	26↑3.0%	21↓18.0%
Total Debt	0	0↓6.1%	0↓51.3%	0↑44.1%	0↑59.1%
Net Debt	-5	-25↓423.9%	-25↑0.4%	-20↑21.8%	-1↑96.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-4	-5↓9.8%	-0↑93.5%	-5↓1618.3%	-4↑30.6%
Capital Expenditure	-0	-0↓0.0%	0	-0	-0↓63.9%
Free Cash Flow	-4	-5↓9.8%	-0↑93.5%	-5↓1657.2%	-4↑28.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1	20↑2072.0%	-0↓101.5%	-5↓1646.1%	-19↓247.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance