| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 26 | 11 | 11 |
| Gross Profit | 7 | 5 | 4 |
| Operating Income | -3 | -7 | -1 |
| Net Income | -4 | -7 | -7 |
| EBITDA | -2 | -1 | -0 |
| EPS Diluted | -0.04 | -0.06 | -0.06 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 12 | 6 | 4 |
| Total Current Assets | 24 | 18 | 12 |
| Total Assets | 31 | 26 | 16 |
| Total Current Liabilities | 7 | 7 | 3 |
| Total Liabilities | 8 | 8 | 4 |
| Total Equity | 23 | 18 | 12 |
| Total Debt | 2 | 2 | 1 |
| Net Debt | -10 | -4 | -3 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | 2 | -2 | -3 |
| Capital Expenditure | -2 | -3 | -0 |
| Free Cash Flow | -0 | -5 | -3 |
| Stock-Based Comp | 1 | 1 | 1 |
| Net Change in Cash | -3 | -6 | -2 |