| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 100,061 | 932 | 115,176 |
| Gross Profit | 458 | 448 | 417 |
| Operating Income | 7,465 | 4,171 | 3,346 |
| Net Income | 5,031 | 2,727 | 1,807 |
| EBITDA | 8,895 | 6,214 | 5,595 |
| EPS Diluted | 133.52 | 74.60 | 49.45 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 141 | 107 | 111 |
| Total Current Assets | 29,301 | 28,514 | 30,680 |
| Total Assets | 347 | 432 | 486 |
| Total Current Liabilities | 17,540 | 15,914 | 26,231 |
| Total Liabilities | 166 | 236 | 289 |
| Total Equity | 19,090 | 22,131 | 24,595 |
| Total Debt | 1,349 | 13,798 | 22,159 |
| Net Debt | -129 | 6 | 56 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 8,819 | 924 | 5,306 |
| Capital Expenditure | -17 | -24 | -16 |
| Free Cash Flow | 63 | -16 | 24 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 70 | -2,519 | 1,687 |