| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 195 | 195 | 210 |
| Gross Profit | 88 | 57 | 106 |
| Operating Income | -175 | -25 | -107 |
| Net Income | -188 | -268 | -108 |
| EBITDA | -171 | -26 | -79 |
| EPS Diluted | -0.94 | -1.05 | -0.05 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 276 | 215 | 212 |
| Total Current Assets | 315 | 603 | 560 |
| Total Assets | 624 | 961 | 607 |
| Total Current Liabilities | 81 | 107 | 102 |
| Total Liabilities | 177 | 225 | 105 |
| Total Equity | 448 | 736 | 501 |
| Total Debt | 42 | 18 | 4 |
| Net Debt | -234 | -198 | -208 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -119 | -198 | -249 |
| Capital Expenditure | -35 | -89 | -50 |
| Free Cash Flow | -154 | -286 | -299 |
| Stock-Based Comp | 8 | 10 | 51 |
| Net Change in Cash | 132 | 243 | -308 |