| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -1 | -1 | -1 |
| Operating Income | -2 | -2 | -2 |
| Net Income | -2 | -3 | -1 |
| EBITDA | -2 | -2 | -2 |
| EPS Diluted | -0.00 | -0.00 | -0.00 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 18 | 21 | 17 |
| Total Current Assets | 18 | 21 | 18 |
| Total Assets | 109 | 87 | 95 |
| Total Current Liabilities | 17 | 17 | 27 |
| Total Liabilities | 17 | 17 | 27 |
| Total Equity | 92 | 70 | 68 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -18 | -21 | -17 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -3 | -2 | 9 |
| Capital Expenditure | -1 | -0 | -0 |
| Free Cash Flow | -4 | -2 | 9 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -3 | 3 | -4 |