PXPHFPXPHFOTC

Revenue (LTM)

$1.2B

+9.8% YoY

Net Income (LTM)

$248M

+110.6% YoY

Free Cash Flow

$359M

Revenue CAGR (5Y)

+12.6%

Marginsimproving

FCF$0.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	806	867↑7.6%	994↑14.6%	1,119↑12.6%	1,228↑9.8%
Gross Profit	94	54↓43.1%	273↑410.1%	360↑31.6%	470↑30.7%
Operating Income	-198	-360↓82.0%	-97↑73.2%	110↑213.2%	259↑136.0%
Net Income	-157	-262↓66.7%	-80↑69.6%	118↑247.8%	248↑110.6%
EBITDA	-119	-198↓65.4%	138↑169.9%	249↑79.8%	319↑28.3%
EPS Diluted	-1.53	-2.58↓68.6%	-0.79↑69.4%	1.12↑241.8%	2.34↑108.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	797	410↓48.5%	516↑25.8%	422↓18.2%	384↓9.0%
Total Current Assets	1,067	679↓36.4%	769↑13.4%	988↑28.4%	952↓3.6%
Total Assets	2,388	2,087↓12.6%	2,021↓3.1%	2,229↑10.3%	2,170↓2.7%
Total Current Liabilities	376	415↑10.4%	405↓2.2%	532↑31.2%	581↑9.2%
Total Liabilities	479	490↑2.2%	466↓4.9%	617↑32.3%	619↑0.3%
Total Equity	1,908	1,597↓16.3%	1,555↓2.6%	1,608↑3.4%	1,551↓3.5%
Total Debt	120	88↓26.3%	50↓43.4%	64↑27.7%	50↓21.9%
Net Debt	-677	-322↑52.4%	-466↓44.8%	-358↑23.1%	-334↑6.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-155	-182↓17.5%	178↑197.3%	244↑37.7%	394↑61.2%
Capital Expenditure	-84	-54↑35.1%	-51↑5.7%	-42↑18.3%	-35↑15.8%
Free Cash Flow	-239	-237↑0.9%	126↑153.4%	203↑60.3%	359↑77.1%
Stock-Based Comp	30	25↓17.2%	36↑45.0%	26↓28.5%	21↓18.5%
Net Change in Cash	-297	-385↓29.6%	103↑126.9%	-101↓197.3%	-38↑62.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance