PYYXPYYXOTC

Revenue (LTM)

$2.5B

+22.1% YoY

Net Income (LTM)

$15M

+469.5% YoY

Free Cash Flow

$-36M

Revenue CAGR (5Y)

+10.2%

—Marginsstable

FCF($0.0B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	1,332	1,640↑23.1%	1,915↑16.8%	2,033↑6.1%	2,481↑22.1%
Gross Profit	151	227↑49.9%	261↑15.0%	312↑19.7%	343↑9.8%
Operating Income	-36	65↑280.8%	94↑43.7%	137↑46.3%	153↑11.8%
Net Income	-118	-92↑21.8%	-57↑38.3%	3↑104.7%	15↑469.5%
EBITDA	6	98↑1499.0%	117↑20.1%	160↑36.7%	182↑13.5%
EPS Diluted	-4.71	-3.68↑21.9%	-2.27↑38.3%	0.11↑104.8%	0.59↑436.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	93	199↑114.4%	137↓31.2%	93↓32.3%	78↓15.5%
Total Current Assets	1,123	1,328↑18.3%	1,221↓8.1%	1,310↑7.3%	1,158↓11.6%
Total Assets	1,539	1,699↑10.3%	1,582↓6.8%	1,658↑4.8%	1,504↓9.3%
Total Current Liabilities	602	814↑35.3%	715↓12.2%	905↑26.6%	774↓14.5%
Total Liabilities	1,286	1,517↑18.0%	1,441↓5.0%	1,511↑4.9%	1,338↓11.4%
Total Equity	248	175↓29.2%	138↓21.4%	142↑3.2%	160↑12.5%
Total Debt	965	1,104↑14.4%	1,035↓6.2%	1,052↑1.6%	878↓16.5%
Net Debt	872	905↑3.8%	899↓0.7%	959↑6.7%	800↓16.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-227	-199↑12.3%	-138↑30.7%	-215↓56.0%	-13↑93.8%
Capital Expenditure	-24	-15↑39.2%	-16↓10.0%	-21↓29.0%	-23↓9.4%
Free Cash Flow	-251	-214↑14.9%	-154↑27.8%	-236↓53.1%	-36↑84.6%
Stock-Based Comp	0	0	0	0	4
Net Change in Cash	-75	109↑244.1%	-60↓155.1%	-39↑34.7%	-7↑82.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance