The Real Brokerage Inc.REAXNASDAQ

Revenue (LTM)

$2.0B

+55.7% YoY

Net Income (LTM)

$-8M

+69.5% YoY

Free Cash Flow

$65M

Revenue CAGR (5Y)

+100.6%

—Marginsstable

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	122	382↑213.7%	689↑80.5%	1,265↑83.5%	1,968↑55.7%
Gross Profit	11	32↑188.0%	63↑96.8%	115↑82.5%	164↑42.7%
Operating Income	-11	-19↓74.0%	-26↓35.7%	-25↑3.0%	-8↑66.3%
Net Income	-12	-21↓66.7%	-28↓33.6%	-27↑3.5%	-8↑69.5%
EBITDA	-11	-20↓76.9%	-25↓30.4%	-25↑3.2%	-7↑73.4%
EPS Diluted	-0.07	-0.12↓73.9%	-0.15↓25.0%	-0.14↑6.7%	-0.04↑73.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	29	11↓62.7%	15↑35.6%	23↑58.9%	60↑154.8%
Total Current Assets	39	28↓26.6%	51↑78.1%	73↑44.3%	106↑45.1%
Total Assets	40	44↑9.4%	65↑47.5%	87↑34.2%	127↑46.5%
Total Current Liabilities	12	21↑71.4%	27↑28.9%	54↑100.2%	75↑38.2%
Total Liabilities	13	21↑64.3%	27↑28.7%	54↑98.3%	75↑38.2%
Total Equity	27	22↓18.0%	37↑66.5%	32↓12.8%	52↑60.8%
Total Debt	0	0↓26.7%	0	0	0
Net Debt	-29	-11↑62.9%	-15↓36.8%	-23↓58.9%	-60↓154.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	4	6↑52.1%	20↑231.5%	49↑145.2%	66↑35.3%
Capital Expenditure	-0	-1↓718.6%	-1↑55.3%	-1↓66.1%	-1↓5.3%
Free Cash Flow	4	5↑21.7%	19↑319.5%	48↑147.8%	65↑35.9%
Stock-Based Comp	4	16↑302.0%	38↑137.0%	53↑37.8%	0
Net Change in Cash	8	-11↓237.5%	9↑186.4%	20↑112.4%	12↓39.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance