SEBCSEBCOTC

Revenue (LTM)

$35M

+4.8% YoY

Net Income (LTM)

$10M

-7.1% YoY

Free Cash Flow

$12M

Revenue CAGR (5Y)

+10.5%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	22	26↑16.9%	31↑19.8%	34↑8.2%	35↑4.8%
Gross Profit	22	26↑17.1%	30↑15.5%	30↑1.8%	30↓0.9%
Operating Income	9	12↑22.0%	13↑16.6%	14↑0.6%	13↓6.4%
Net Income	8	9↑20.8%	11↑16.8%	11↑0.4%	10↓7.1%
EBITDA	10	12↑19.6%	15↑18.5%	15↓0.2%	13↓13.2%
EPS Diluted	2.38	2.88↑21.0%	3.36↑16.7%	3.37↑0.3%	3.11↓7.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	159	120↓24.7%	63↓47.8%	61↓2.2%	6↓90.3%
Total Current Assets	159	120↓24.7%	63↓47.8%	61↓2.2%	9↓85.4%
Total Assets	642	672↑4.7%	617↓8.1%	602↓2.5%	625↑3.8%
Total Current Liabilities	575	611↑6.2%	545↓10.8%	523↓4.0%	0
Total Liabilities	576	612↑6.3%	548↓10.6%	527↓3.7%	539↑2.2%
Total Equity	66	60↓9.3%	70↑17.0%	75↑6.8%	86↑15.0%
Total Debt	0	0	0	0	0
Net Debt	-159	-120↑24.7%	-63↑47.8%	-61↑2.2%	-6↑90.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	7	8↑18.4%	10↑26.1%	12↑13.5%	14↑16.9%
Capital Expenditure	-0	-3↓4498.0%	-0↑94.7%	-1↓474.5%	-2↓82.4%
Free Cash Flow	7	5↓31.1%	10↑115.4%	11↑5.1%	12↑10.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	44	34↓23.0%	-31↓192.8%	-131↓319.9%	-5↑96.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance