Sidus Space, Inc.SIDUNASDAQ

Revenue (LTM)

$5M

-21.6% YoY

Net Income (LTM)

$-18M

-22.3% YoY

Free Cash Flow

$-23M

Revenue CAGR (5Y)

+10.8%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	2	1↓22.0%	7↑417.7%	6↓18.2%	5↓21.6%
Gross Profit	0	-0↓1864.8%	-4↓1060.4%	2↑138.6%	-1↓189.5%
Operating Income	-2	-4↓129.2%	-12↓242.8%	-13↓4.0%	-16↓25.5%
Net Income	-2	-4↓142.8%	-13↓242.8%	-14↓11.6%	-18↓22.3%
EBITDA	-1	-3↓207.6%	-12↓260.5%	-13↓13.9%	-14↓1.0%
EPS Diluted	-15.43	-33.56↓117.5%	-74.80↓122.9%	-23.44↑68.7%	-3.59↑84.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	0	14↑67903.4%	2↓83.3%	1↓47.0%	16↑1191.3%
Total Current Assets	1	16↑2647.5%	7↓53.5%	9↑23.5%	22↑141.8%
Total Assets	2	17↑837.7%	10↓40.5%	19↑87.9%	38↑95.1%
Total Current Liabilities	8	4↓52.9%	6↑66.9%	12↑92.2%	14↑16.3%
Total Liabilities	8	7↓21.2%	6↓3.3%	12↑90.3%	14↑16.3%
Total Equity	-7	11↑261.9%	4↓63.6%	7↑84.0%	24↑230.0%
Total Debt	8	4↓49.3%	2↓42.9%	5↑103.8%	10↑110.4%
Net Debt	8	-10↓217.4%	0↑100.7%	4↑5142.7%	-6↓254.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-2	-2↓56.5%	-12↓386.7%	-12↑2.8%	-16↓34.7%
Capital Expenditure	-0	-0↓4732.3%	-2↓863.9%	-7↓243.3%	-7↓3.7%
Free Cash Flow	-2	-3↓69.8%	-14↓425.2%	-19↓33.6%	-23↓22.9%
Stock-Based Comp	0	0	1↑504.5%	1↓15.5%	0↓71.7%
Net Change in Cash	-0	14↑36939.6%	-11↓183.4%	-1↑90.5%	14↑1442.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance