Surf Air Mobility Inc.SRFMNYSE

Revenue (LTM)

$107M

-10.8% YoY

Net Income (LTM)

$-111M

-47.6% YoY

Free Cash Flow

$-70M

Revenue CAGR (5Y)

+73.4%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	12	20↑71.8%	61↑198.4%	119↑97.4%	107↓10.8%
Gross Profit	-4	-6↓48.8%	-5↑7.2%	9↑283.4%	4↓55.9%
Operating Income	-33	-51↓52.6%	-197↓286.5%	-60↑69.4%	-77↓27.6%
Net Income	-36	-74↓107.8%	-251↓237.1%	-75↑70.1%	-111↓47.6%
EBITDA	-33	-73↓123.2%	-247↓239.9%	-58↑76.4%	-68↓16.0%
EPS Diluted	-3.58	-7.45↓107.8%	-23.04↓209.4%	-5.80↑74.8%	-5.29↑8.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1	0↓99.2%	2↑28566.7%	21↑1127.2%	13↓40.0%
Total Current Assets	2	8↑309.4%	18↑123.9%	34↑91.0%	31↓8.7%
Total Assets	8	14↑81.2%	111↑710.3%	124↑11.8%	132↑6.1%
Total Current Liabilities	56	57↑3.3%	140↑144.1%	90↓36.0%	95↑6.4%
Total Liabilities	181	236↑30.6%	188↓20.1%	244↑29.5%	187↓23.6%
Total Equity	-173	-222↓28.4%	-77↑65.1%	-120↓54.9%	-55↑54.3%
Total Debt	23	30↑28.9%	47↑56.9%	92↑94.9%	83↓9.8%
Net Debt	23	30↑32.9%	46↑51.2%	71↑56.1%	71↓0.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-24	-28↓17.2%	-64↓129.6%	-54↑15.6%	-64↓18.1%
Capital Expenditure	-0	-0↑62.1%	-8↓7756.6%	-14↓81.3%	-6↑57.9%
Free Cash Flow	-24	-28↓16.3%	-72↓156.4%	-68↑5.2%	-70↓2.4%
Stock-Based Comp	3	12↑290.2%	48↑287.5%	-6↓112.4%	10↑268.4%
Net Change in Cash	-6	-1↑88.9%	2↑329.5%	19↑1166.9%	1↓94.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance