| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 6 | 8 | 10 |
| Gross Profit | 5 | 7 | 9 |
| Operating Income | 1 | 2 | 3 |
| Net Income | 0 | 2 | 2 |
| EBITDA | 1 | 2 | 3 |
| EPS Diluted | 0.63 | 2.29 | 3.24 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 9 | 10 | 9 |
| Total Current Assets | 9 | 56 | 50 |
| Total Assets | 112 | 115 | 108 |
| Total Current Liabilities | 94 | 97 | 91 |
| Total Liabilities | 100 | 105 | 96 |
| Total Equity | 12 | 11 | 12 |
| Total Debt | 0 | 2 | 0 |
| Net Debt | -9 | -8 | -9 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 5 | 3 | 2 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | 5 | 2 | 2 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -14 | -1 | -1 |