| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 305,073 | 363,780 | 410,502 |
| Gross Profit | 154,303 | 190,585 | 216,083 |
| Operating Income | 50,946 | 67,416 | 72,651 |
| Net Income | 31,904 | 44,092 | 45,784 |
| EBITDA | 77,221 | 92,686 | 107,204 |
| EPS Diluted | 152.37 | 70.16 | 72.91 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 66,467 | 73,752 | 69,460 |
| Total Current Assets | 230,833 | 275,092 | 295,491 |
| Total Assets | 427,475 | 483,707 | 531,074 |
| Total Current Liabilities | 89,907 | 102,082 | 111,102 |
| Total Liabilities | 118,806 | 134,654 | 142,718 |
| Total Equity | 307,898 | 348,303 | 387,665 |
| Total Debt | 21,961 | 22,279 | 22,591 |
| Net Debt | -44,506 | -51,473 | -46,869 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 58,813 | 58,739 | 68,835 |
| Capital Expenditure | -25,793 | -32,034 | -42,505 |
| Free Cash Flow | 33,020 | 26,705 | 26,330 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 9,875 | 7,285 | -4,292 |