| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,684 | 2,532 | 2,488 |
| Gross Profit | 1,158 | 1,030 | 1,075 |
| Operating Income | 622 | 514 | 582 |
| Net Income | 250 | 263 | 255 |
| EBITDA | 615 | 644 | 637 |
| EPS Diluted | 0.34 | 0.36 | 0.35 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 448 | 431 | 566 |
| Total Current Assets | 2,057 | 1,990 | 2,237 |
| Total Assets | 6,284 | 6,664 | 7,091 |
| Total Current Liabilities | 879 | 1,003 | 1,098 |
| Total Liabilities | 2,693 | 2,875 | 3,212 |
| Total Equity | 3,587 | 3,785 | 3,862 |
| Total Debt | 1,528 | 1,736 | 1,938 |
| Net Debt | 1,080 | 1,305 | 1,372 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 472 | 562 | 272 |
| Capital Expenditure | -121 | -112 | -249 |
| Free Cash Flow | 351 | 450 | 23 |
| Stock-Based Comp | 5 | 10 | 14 |
| Net Change in Cash | -1 | -18 | 135 |