VIPIND.BOVIPIND.BOBSE

Revenue (LTM)

$21.6B

-3.3% YoY

Net Income (LTM)

$-688M

-226.7% YoY

Free Cash Flow

$2.5B

Revenue CAGR (5Y)

+4.8%

Marginsimproving

FCFTurned positive

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	6,172	12,869↑108.5%	20,823↑61.8%	22,378↑7.5%	21,647↓3.3%
Gross Profit	2,402	6,103↑154.0%	10,635↑74.3%	11,258↑5.9%	9,938↓11.7%
Operating Income	-1,387	808↑158.2%	2,208↑173.3%	1,029↓53.4%	-231↓122.4%
Net Income	-975	669↑168.7%	1,523↑127.6%	543↓64.4%	-688↓226.7%
EBITDA	-171	1,823↑1164.9%	3,014↑65.3%	2,224↓26.2%	823↓63.0%
EPS Diluted	-6.87	4.71↑168.6%	10.73↑127.8%	3.82↓64.4%	-4.84↓226.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	204	173↓15.2%	331↑91.7%	434↑31.0%	479↑10.3%
Total Current Assets	7,384	9,003↑21.9%	10,120↑12.4%	14,323↑41.5%	12,116↓15.4%
Total Assets	10,949	12,302↑12.4%	14,153↑15.0%	20,665↑46.0%	18,564↓10.2%
Total Current Liabilities	4,020	5,168↑28.6%	6,261↑21.1%	10,895↑74.0%	9,485↓12.9%
Total Liabilities	5,777	6,705↑16.1%	7,736↑15.4%	13,886↑79.5%	12,402↓10.7%
Total Equity	5,172	5,597↑8.2%	6,417↑14.7%	6,779↑5.6%	6,162↓9.1%
Total Debt	3,534	2,982↓15.6%	3,523↑18.1%	8,712↑147.3%	7,511↓13.8%
Net Debt	3,331	2,809↓15.7%	3,191↑13.6%	8,277↑159.4%	7,032↓15.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	170	-237↓239.0%	1,749↑838.6%	-1,317↓175.3%	2,922↑321.8%
Capital Expenditure	-91	-365↓299.8%	-1,069↓193.3%	-1,000↑6.5%	-431↑56.9%
Free Cash Flow	79	-601↓859.3%	680↑213.0%	-2,317↓441.0%	2,490↑207.5%
Stock-Based Comp	26	83↑223.9%	65↓21.2%	81↑24.7%	105↑29.1%
Net Change in Cash	135	-31↓122.8%	159↑612.9%	103↓35.1%	-55↓153.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance