VST
NYSEAfter HoursVistra Corp.
$173.45
+$5.20 (+3.09%)
As of 10:31 AM
Open
$166.82
High
$173.93
Low
$166.82
Prev Close
$168.25
52W High
$219.82
52W Low
$90.51
Volume
3.59M
Mkt Cap
$58.77B
Vistra Corp.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|
| Revenue | 11,062 | 13,333↑ 20.5% | 17,837↑ 33.8% | 15,543↓ 12.9% | 19,377↑ 24.7% |
| Cost Of Revenue | 8,561 | 13,273↑ 55.0% | 14,023↑ 5.7% | 10,372↓ 26.0% | 11,684↑ 12.6% |
| Gross Profit | 2,501 | 60↓ 97.6% | 3,814↑ 6256.7% | 5,171↑ 35.6% | 7,693↑ 48.8% |
| Operating Expenses | 1,019 | 1,048↑ 2.8% | 1,176↑ 12.2% | 1,258↑ 7.0% | 1,465↑ 16.5% |
| Operating Income | 1,482 | -988↓ 166.7% | 2,638↑ 367.0% | 3,913↑ 48.3% | 6,228↑ 59.2% |
| Interest Expense | 296 | 598↑ 102.0% | 853↑ 42.6% | 749↓ 12.2% | 1,094↑ 46.1% |
| Income Before Tax | 890 | -1,722↓ 293.5% | -1,560↑ 9.4% | 2,000↑ 228.2% | 3,467↑ 73.4% |
| Income Tax Expense | 266 | -458↓ 272.2% | -350↑ 23.6% | 508↑ 245.1% | 655↑ 28.9% |
| Net Income | 636 | -1,274↓ 300.3% | -1,227↑ 3.7% | 1,493↑ 221.7% | 2,659↑ 78.1% |
| EBITDA | 3,163 | 852↓ 73.1% | 1,287↑ 51.1% | 4,616↑ 258.7% | 7,192↑ 55.8% |
| EPS | 1.30 | -2.62↓ 301.5% | -2.86↓ 9.2% | 3.63↑ 226.9% | 7.16↑ 97.2% |
| EPS Diluted | 1.30 | -2.62↓ 301.5% | -2.86↓ 9.2% | 3.58↑ 225.2% | 7.00↑ 95.5% |
Values in millions except EPS • YoY growth shown below each value