W(W)
W
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $13.39B | $14.38B | $15.49B | $16.70B | $17.69B |
| Low | $13.16B | $13.84B | $14.79B | $16.29B | $17.25B |
| High | $13.50B | $14.88B | $16.38B | $17.15B | $18.16B |
| EBITDA Avg | $400M | $429M | $462M | $498M | $528M |
| Low | $393M | $413M | $441M | $486M | $515M |
| High | $403M | $444M | $489M | $512M | $542M |
| EBIT Avg | $42M | $45M | $49M | $52M | $55M |
| Low | $41M | $43M | $46M | $51M | $54M |
| High | $42M | $47M | $51M | $54M | $57M |
| Net Income Avg | $412M | $559M | $720M | $865M | $990M |
| Low | $348M | $407M | $259M | $837M | $958M |
| High | $413M | $619M | $1.06B | $895M | $1.02B |
| EPS Avg | $2.84 | $3.89 | $5.08 | $6.64 | $7.60 |
| Low | $2.67 | $3.12 | $1.99 | $6.42 | $7.35 |
| High | $3.17 | $4.75 | $8.16 | $6.87 | $7.86 |
| Analysts (Rev / EPS) | 24 / 18 | 24 / 19 | 17 / 13 | 13 / 10 | 8 / 5 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $3.36B | $3.59B | $3.13B | $3.73B | $3.54B | $3.79B | $3.27B | $3.86B |
| Low | $3.29B | $3.51B | $3.06B | $3.65B | $3.47B | $3.70B | $3.20B | $3.78B |
| High | $3.43B | $3.65B | $3.18B | $3.79B | $3.61B | $3.85B | $3.33B | $3.93B |
| EBITDA Avg | $100M | $107M | $93M | $111M | $106M | $113M | $97M | $115M |
| Low | $98M | $105M | $91M | $109M | $103M | $111M | $95M | $113M |
| High | $102M | $109M | $95M | $113M | $108M | $115M | $99M | $117M |
| EBIT Avg | $11M | $11M | $10M | $12M | $11M | $12M | $10M | $12M |
| Low | $10M | $11M | $10M | $11M | $11M | $12M | $10M | $12M |
| High | $11M | $11M | $10M | $12M | $11M | $12M | $10M | $12M |
| Net Income Avg | $103M | $125M | $60M | $154M | $135M | $161M | $69M | $178M |
| Low | $90M | $97M | $59M | $150M | $132M | $157M | $67M | $173M |
| High | $122M | $138M | $62M | $158M | $139M | $165M | $71M | $182M |
| EPS Avg | $0.78 | $0.95 | $0.46 | $1.17 | $1.03 | $1.22 | $0.52 | $1.35 |
| Low | $0.68 | $0.73 | $0.44 | $1.13 | $1.00 | $1.19 | $0.51 | $1.31 |
| High | $0.92 | $1.05 | $0.47 | $1.19 | $1.05 | $1.25 | $0.53 | $1.38 |
| Analysts (Rev / EPS) | 19 / 16 | 19 / 16 | 9 / 8 | 9 / 7 | 9 / 7 | 15 / 12 | 13 / 9 | 9 / 8 |