W(W)
W
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $13.15B | $13.91B | $14.78B | $15.60B | $16.46B |
| Low | $12.97B | $13.48B | $14.76B | $15.24B | $16.07B |
| High | $13.25B | $14.33B | $14.80B | $15.93B | $16.80B |
| EBITDA Avg | $392M | $415M | $441M | $466M | $491M |
| Low | $387M | $402M | $441M | $455M | $479M |
| High | $395M | $428M | $442M | $475M | $501M |
| EBIT Avg | $41M | $44M | $46M | $49M | $52M |
| Low | $41M | $42M | $46M | $48M | $50M |
| High | $42M | $45M | $46M | $50M | $53M |
| Net Income Avg | $358M | $483M | $347M | $748M | $877M |
| Low | $313M | $406M | $171M | $725M | $850M |
| High | $403M | $559M | $1.03B | $768M | $901M |
| EPS Avg | $2.73 | $3.66 | $4.57 | $5.74 | $6.73 |
| Low | $2.40 | $3.11 | $1.32 | $5.56 | $6.52 |
| High | $3.09 | $4.29 | $7.92 | $5.90 | $6.91 |
| Analysts (Rev / EPS) | 23 / 17 | 22 / 16 | 14 / 11 | 9 / 4 | 13 / 4 |
| Metric | Q2 2026 | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $3.45B | $3.27B | $3.50B | $3.10B | $3.62B | $3.44B | $3.70B | $3.27B |
| Low | $3.41B | $3.20B | $3.43B | $3.03B | $3.55B | $3.37B | $3.62B | $3.20B |
| High | $3.51B | $3.40B | $3.61B | $3.19B | $3.73B | $3.54B | $3.80B | $3.36B |
| EBITDA Avg | $103M | $97M | $105M | $92M | $108M | $103M | $110M | $97M |
| Low | $102M | $95M | $102M | $91M | $106M | $101M | $108M | $95M |
| High | $105M | $101M | $108M | $95M | $111M | $106M | $113M | $100M |
| EBIT Avg | $11M | $10M | $11M | $10M | $11M | $11M | $12M | $10M |
| Low | $11M | $10M | $11M | $10M | $11M | $11M | $11M | $10M |
| High | $11M | $11M | $11M | $10M | $12M | $11M | $12M | $11M |
| Net Income Avg | $113M | $95M | $122M | $57M | $148M | $129M | $159M | $68M |
| Low | $74M | $67M | $119M | $56M | $144M | $126M | $155M | $67M |
| High | $132M | $108M | $127M | $60M | $154M | $134M | $165M | $71M |
| EPS Avg | $0.86 | $0.73 | $0.93 | $0.44 | $1.13 | $0.98 | $1.22 | $0.52 |
| Low | $0.57 | $0.51 | $0.91 | $0.43 | $1.10 | $0.96 | $1.18 | $0.51 |
| High | $1.01 | $0.82 | $0.97 | $0.46 | $1.17 | $1.02 | $1.26 | $0.54 |
| Analysts (Rev / EPS) | 18 / 16 | 18 / 16 | 17 / 14 | 9 / 10 | 9 / 7 | 14 / 7 | 9 / 14 | 8 / 11 |