W(W)
W
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $13.37B | $14.32B | $15.26B | $16.23B | $17.07B |
| Low | $13.24B | $13.90B | $14.27B | $15.76B | $16.57B |
| High | $13.62B | $14.99B | $16.47B | $16.80B | $17.67B |
| EBITDA Avg | $399M | $427M | $455M | $484M | $509M |
| Low | $395M | $415M | $426M | $470M | $495M |
| High | $406M | $447M | $491M | $501M | $527M |
| EBIT Avg | $42M | $45M | $48M | $51M | $54M |
| Low | $42M | $44M | $45M | $49M | $52M |
| High | $43M | $47M | $52M | $53M | $55M |
| Net Income Avg | $407M | $542M | $677M | $829M | $944M |
| Low | $343M | $414M | $250M | $798M | $909M |
| High | $410M | $607M | $1.03B | $867M | $988M |
| EPS Avg | $2.83 | $3.85 | $4.92 | $6.36 | $7.25 |
| Low | $2.63 | $3.18 | $1.92 | $6.12 | $6.97 |
| High | $3.15 | $4.66 | $7.87 | $6.66 | $7.58 |
| Analysts (Rev / EPS) | 21 / 17 | 23 / 17 | 16 / 12 | 14 / 9 | 14 / 5 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $3.35B | $3.58B | $3.13B | $3.73B | $3.54B | $3.79B | $3.27B | $3.86B |
| Low | $3.31B | $3.55B | $3.07B | $3.66B | $3.48B | $3.72B | $3.21B | $3.79B |
| High | $3.46B | $3.68B | $3.22B | $3.84B | $3.65B | $3.90B | $3.37B | $3.98B |
| EBITDA Avg | $100M | $107M | $93M | $111M | $106M | $113M | $97M | $115M |
| Low | $99M | $106M | $92M | $109M | $104M | $111M | $96M | $113M |
| High | $103M | $110M | $96M | $115M | $109M | $116M | $100M | $119M |
| EBIT Avg | $11M | $11M | $10M | $12M | $11M | $12M | $10M | $12M |
| Low | $10M | $11M | $10M | $11M | $11M | $12M | $10M | $12M |
| High | $11M | $12M | $10M | $12M | $11M | $12M | $11M | $12M |
| Net Income Avg | $102M | $125M | $60M | $154M | $135M | $161M | $69M | $178M |
| Low | $88M | $115M | $59M | $150M | $132M | $158M | $67M | $174M |
| High | $124M | $138M | $63M | $160M | $141M | $168M | $72M | $185M |
| EPS Avg | $0.77 | $0.95 | $0.46 | $1.17 | $1.03 | $1.22 | $0.52 | $1.35 |
| Low | $0.67 | $0.87 | $0.45 | $1.14 | $1.00 | $1.19 | $0.51 | $1.32 |
| High | $0.94 | $1.04 | $0.47 | $1.21 | $1.07 | $1.27 | $0.54 | $1.40 |
| Analysts (Rev / EPS) | 19 / 17 | 19 / 17 | 9 / 7 | 9 / 15 | 9 / 9 | 15 / 7 | 13 / 9 | 9 / 8 |