| Metric | Jul 21 | Jul 22 | Jul 23 |
|---|---|---|---|
| Revenue | 467 | 704 | 687 |
| Gross Profit | 62 | 118 | 89 |
| Operating Income | 26 | 65 | 39 |
| Net Income | 20 | 48 | 27 |
| EBITDA | 40 | 79 | 53 |
| EPS Diluted | 22.39 | 59.62 | 33.19 |
| Metric | Jul 21 | Jul 22 | Jul 23 |
|---|---|---|---|
| Cash & Equivalents | 8 | 13 | 6 |
| Total Current Assets | 241 | 353 | 301 |
| Total Assets | 385 | 520 | 484 |
| Total Current Liabilities | 120 | 206 | 142 |
| Total Liabilities | 154 | 248 | 181 |
| Total Equity | 231 | 272 | 302 |
| Total Debt | 95 | 149 | 113 |
| Net Debt | 87 | 136 | 107 |
| Metric | Jul 21 | Jul 22 | Jul 23 |
|---|---|---|---|
| Operating Cash Flow | 5 | -16 | 83 |
| Capital Expenditure | -16 | -22 | -32 |
| Free Cash Flow | -11 | -37 | 51 |
| Stock-Based Comp | 0 | 0 | 4 |
| Net Change in Cash | 4 | 4 | -7 |