XTI Aerospace, Inc.XTIANASDAQ

Revenue (LTM)

$3M

-29.8% YoY

Net Income (LTM)

$-36M

+22.5% YoY

Free Cash Flow

$-22M

Revenue CAGR (5Y)

-12.7%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	9	16↑72.0%	6↓61.8%	5↓25.3%	3↓29.8%
Gross Profit	3	7↑133.8%	3↓56.7%	2↓27.1%	2↓16.5%
Operating Income	-25	-49↓96.1%	-17↑64.8%	-19↓12.3%	-37↓89.9%
Net Income	-29	-69↓136.6%	-63↑8.3%	-46↑27.5%	-36↑22.5%
EBITDA	-23	-17↑25.6%	-16↑5.7%	-27↓68.5%	-33↓21.9%
EPS Diluted	-7611.60	-126.36↑98.3%	-2.82↑97.8%	-1576.48↓55803.5%	-162.77↑89.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	18	52↑191.6%	9↓82.3%	6↓32.6%	4↓34.4%
Total Current Assets	30	5↓84.9%	30↑554.1%	20↓31.4%	9↓58.1%
Total Assets	59	157↑165.5%	58↓63.2%	24↓58.8%	24↑2.2%
Total Current Liabilities	12	10↓17.1%	25↑146.0%	17↓31.6%	17↑3.1%
Total Liabilities	14	28↑98.8%	26↓10.4%	17↓33.2%	18↑4.0%
Total Equity	45	126↑183.4%	33↓73.7%	6↓81.0%	7↑3.7%
Total Debt	8	4↓40.9%	17↑279.8%	25↑49.8%	3↓87.8%
Net Debt	-10	-47↓350.3%	4↑108.1%	3↓26.1%	-1↓136.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-21	-37↓80.2%	-34↑8.5%	-4↑87.7%	-22↓433.5%
Capital Expenditure	-2	-1↑25.4%	-1↑12.9%	-0↑99.7%	-0↓3733.3%
Free Cash Flow	-22	-39↓71.6%	-35↑8.7%	-4↑88.1%	-22↓435.9%
Stock-Based Comp	0	12	-6↓149.9%	2↑126.5%	4↑150.5%
Net Change in Cash	13	34↑162.3%	-43↓225.3%	-9↑78.5%	4↑144.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance