Zedge, Inc.ZDGENYSE

Revenue (LTM)

$29M

-2.3% YoY

Net Income (LTM)

$-2M

+73.9% YoY

Free Cash Flow

$3M

Revenue CAGR (5Y)

+25.4%

—Marginsstable

FCF$0.0B

Unprofitable

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Revenue	20	27↑35.6%	27↑2.6%	30↑10.5%	29↓2.3%
Gross Profit	17	23↑34.0%	22↓5.3%	26↑18.6%	26↑2.4%
Operating Income	8	9↑12.0%	-0↓101.5%	0↑220.5%	-1↓609.2%
Net Income	8	10↑17.8%	-6↓162.8%	-9↓50.3%	-2↑73.9%
EBITDA	9	14↑45.8%	-3↓124.3%	-9↓170.6%	-2↑82.4%
EPS Diluted	0.59	0.65↑10.2%	-0.43↓166.2%	-0.65↓51.2%	-0.17↑73.8%

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Cash & Equivalents	25	17↓31.4%	18↑6.1%	20↑10.3%	19↓6.9%
Total Current Assets	28	20↓28.0%	22↑8.5%	24↑11.2%	22↓6.5%
Total Assets	37	55↑45.8%	47↓14.3%	38↓18.4%	36↓6.7%
Total Current Liabilities	4	9↑107.3%	6↓33.5%	6↑8.5%	8↑24.2%
Total Liabilities	4	10↑141.5%	8↓23.7%	7↓8.4%	10↑33.6%
Total Equity	33	44↑33.3%	39↓12.0%	31↓20.5%	26↓16.2%
Total Debt	0	0↓15.6%	2↑1095.9%	0↓91.3%	0↓3.0%
Net Debt	-25	-17↑31.6%	-16↑6.5%	-20↓25.3%	-18↑7.0%

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Operating Cash Flow	10	11↑13.4%	3↓72.5%	6↑85.0%	3↓41.5%
Capital Expenditure	-1	-1↑6.4%	-1↓139.0%	-1↑18.2%	-0↑93.0%
Free Cash Flow	9	11↑14.8%	2↓84.4%	5↑173.6%	3↓28.3%
Stock-Based Comp	1	2↑196.9%	3↑30.1%	2↓15.0%	0
Net Change in Cash	20	-8↓139.5%	1↑113.3%	2↑80.1%	-1↓174.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance