603682.SS(603682.SS)
603682.SS
Fair Value
Earnings (P/E)Revenue (P/S)
Loading chart...
| FY | 2017 | 2018 | 2019 | 2021 | 2022 | 2025 |
|---|---|---|---|---|---|---|
| High | — | — | — | 13.50 | 8.22 | 8.23 |
| Low | — | — | — | 7.20 | 5.30 | 3.45 |
| Adj EPS | 0.48 | 0.35 | 0.47 | 0.41 | 0.27 | 0.09 |
| Chg/Yr | — | -27% | +34% | -13% | -33% | -68% |
| Div | 0.00 | 0.00 | 0.00 | 0.38 | 0.22 | 0.22 |
Fair value (7.0x) multiplies each year's earnings per share by a growth-based multiple: steady growers (5–15% a year) get 15x, faster growers get their growth rate as the multiple (capped at 30x), and slower growers step down below 15x. 603682.SS has grown earnings about -12.6% a year, so the line uses 7.0x.
Earnings are adjusted figures on the same basis analysts forecast, built from reported quarters; years beyond the last completed fiscal year use the analyst consensus (dashed). The verdict calls a stock over- or undervalued only when the price sits more than 10% from the fair value line.