| Metric | Sep 20 | Sep 21 | Sep 22 |
|---|---|---|---|
| Revenue | 1 | 2 | 3 |
| Gross Profit | 0 | 2 | 3 |
| Operating Income | -0 | 0 | 0 |
| Net Income | -1 | -1 | -0 |
| EBITDA | 1 | 1 | 1 |
| EPS Diluted | -0.07 | -0.04 | -0.01 |
| Metric | Sep 20 | Sep 21 | Sep 22 |
|---|---|---|---|
| Cash & Equivalents | 0 | 1 | 1 |
| Total Current Assets | 0 | 1 | 2 |
| Total Assets | 15 | 15 | 15 |
| Total Current Liabilities | 1 | 1 | 0 |
| Total Liabilities | 9 | 10 | 10 |
| Total Equity | 6 | 6 | 6 |
| Total Debt | 9 | 9 | 9 |
| Net Debt | 8 | 9 | 8 |
| Metric | Sep 20 | Sep 21 | Sep 22 |
|---|---|---|---|
| Operating Cash Flow | 1 | -0 | 1 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | 0 | -0 | 1 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -1 | 1 | 1 |