AEOXFAEOXFOTC

Revenue (LTM)

$6.7B

+8.8% YoY

Net Income (LTM)

$381M

+11.4% YoY

Free Cash Flow

$257M

Revenue CAGR (5Y)

+25.7%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,777	4,688↑68.8%	5,495↑17.2%	6,158↑12.1%	6,701↑8.8%
Gross Profit	520	1,686↑224.2%	2,399↑42.3%	3,078↑28.3%	3,355↑9.0%
Operating Income	-20	988↑5040.0%	1,243↑25.8%	994↓20.0%	1,319↑32.6%
Net Income	-248	516↑308.1%	631↑22.3%	342↓45.8%	381↑11.4%
EBITDA	701	1,830↑161.1%	2,087↑14.0%	1,873↓10.3%	2,321↑23.9%
EPS Diluted	-2.51	5.22↑308.0%	6.39↑22.4%	3.45↓46.0%	3.86↑11.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,379	2,631↑10.6%	2,237↓15.0%	1,886↓15.7%	1,891↑0.3%
Total Current Assets	3,969	4,371↑10.1%	4,113↓5.9%	3,787↓7.9%	3,714↓1.9%
Total Assets	18,362	18,845↑2.6%	19,660↑4.3%	20,179↑2.6%	20,259↑0.4%
Total Current Liabilities	3,140	3,392↑8.0%	4,225↑24.6%	4,002↓5.3%	4,155↑3.8%
Total Liabilities	14,131	13,933↓1.4%	14,363↑3.1%	14,667↑2.1%	14,725↑0.4%
Total Equity	3,516	4,025↑14.5%	4,363↑8.4%	4,415↑1.2%	4,344↓1.6%
Total Debt	10,343	9,995↓3.4%	9,822↓1.7%	10,142↑3.3%	10,583↑4.3%
Net Debt	7,787	7,212↓7.4%	7,585↑5.2%	8,256↑8.8%	8,692↑5.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	551	1,340↑143.2%	1,587↑18.4%	1,524↓4.0%	1,521↓0.2%
Capital Expenditure	-527	-695↓31.9%	-1,009↓45.2%	-1,089↓7.9%	-1,265↓16.1%
Free Cash Flow	24	645↑2587.5%	578↓10.4%	435↓24.7%	257↓40.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1,084	252↑123.2%	-289↓214.7%	-386↓33.6%	166↑143.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance