| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 10,942 | 13,221 | 14,157 |
| Gross Profit | 1,493 | 1,086 | 1,149 |
| Operating Income | -883 | 1,740 | 691 |
| Net Income | -2,058 | 860 | -1,264 |
| EBITDA | -1,727 | 2,114 | 1,505 |
| EPS Diluted | -3.30 | 1.31 | -1.88 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 88 | 127 | 148 |
| Total Current Assets | 3,675 | 8,631 | 4,575 |
| Total Assets | 15,450 | 19,270 | 15,238 |
| Total Current Liabilities | 2,975 | 7,607 | 4,187 |
| Total Liabilities | 9,949 | 12,753 | 10,119 |
| Total Equity | 5,501 | 6,516 | 5,121 |
| Total Debt | 3,185 | 2,878 | 2,883 |
| Net Debt | 3,097 | 2,751 | 2,735 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 1,250 | 1,227 | 912 |
| Capital Expenditure | -695 | -636 | -624 |
| Free Cash Flow | 555 | 591 | 288 |
| Stock-Based Comp | 3 | 4 | 1 |
| Net Change in Cash | -53 | 39 | 21 |