| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 7,777 | 8,706 | 9,132 |
| Gross Profit | 2,683 | 3,058 | 3,187 |
| Operating Income | 850 | 1,053 | 1,136 |
| Net Income | 657 | 800 | 898 |
| EBITDA | 1,149 | 1,340 | 1,334 |
| EPS Diluted | 3.96 | 4.86 | 5.49 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 62 | 345 | 92 |
| Total Current Assets | 3,738 | 4,345 | 4,614 |
| Total Assets | 7,040 | 7,889 | 8,263 |
| Total Current Liabilities | 1,969 | 2,186 | 2,434 |
| Total Liabilities | 2,357 | 2,644 | 2,875 |
| Total Equity | 4,682 | 5,245 | 5,388 |
| Total Debt | 296 | 338 | 325 |
| Net Debt | 233 | -8 | 234 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 329 | 657 | 382 |
| Capital Expenditure | -260 | -330 | -148 |
| Free Cash Flow | 69 | 328 | 234 |
| Stock-Based Comp | 18 | 40 | 44 |
| Net Change in Cash | -269 | 297 | -264 |