| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 806,630 | 888,668 | 1,004,914 |
| Gross Profit | 180,896 | 199,113 | 200,084 |
| Operating Income | 51,231 | 65,174 | 62,181 |
| Net Income | 27,367 | 43,214 | 40,137 |
| EBITDA | 91,391 | 109,922 | 109,218 |
| EPS Diluted | 120.83 | 190.85 | 176.65 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 45,983 | 59,554 | 65,944 |
| Total Current Assets | 335,767 | 376,889 | 431,139 |
| Total Assets | 926,821 | 1,022,031 | 1,091,645 |
| Total Current Liabilities | 239,128 | 263,045 | 299,697 |
| Total Liabilities | 554,433 | 602,175 | 645,164 |
| Total Equity | 357,797 | 395,131 | 430,232 |
| Total Debt | 307,512 | 346,500 | 366,725 |
| Net Debt | 261,529 | 286,946 | 300,781 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 76,601 | 71,572 | 56,953 |
| Capital Expenditure | -52,027 | -46,335 | -66,669 |
| Free Cash Flow | 24,574 | 25,237 | -9,716 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 4,122 | 13,571 | 6,390 |