BCCOYBCCOYOTC

Revenue (LTM)

$1.4B

-27.7% YoY

Net Income (LTM)

$-1.0B

-18510.1% YoY

Free Cash Flow

$52M

Revenue CAGR (5Y)

+67.9%

Marginsdeclining

FCF$0.1B

Unprofitable

Metric	Aug 20	Dec 21	Dec 22	Dec 24	Dec 25
Revenue	177	1,257↑611.2%	2,240↑78.1%	1,946↓13.1%	1,407↓27.7%
Gross Profit	164	1,002↑512.6%	1,831↑82.6%	1,007↓45.0%	547↓45.7%
Operating Income	-66	-160↓142.1%	-618↓286.4%	-289↑53.2%	-237↑18.0%
Net Income	-62	-229↓270.3%	-836↓264.6%	-6↑99.3%	-1,024↓18510.1%
EBITDA	-40	32↑180.5%	322↑913.5%	-111↓134.5%	-33↑70.5%
EPS Diluted	-0.37	-0.93↓151.4%	-3.12↓235.5%	-0.00↑99.9%	-3.59↓199344.4%

Metric	Aug 20	Dec 21	Dec 22	Dec 24	Dec 25
Cash & Equivalents	809	481↓40.5%	925↑92.3%	598↓35.4%	1,282↑114.4%
Total Current Assets	1,124	2,654↑136.2%	2,437↓8.2%	1,854↓23.9%	2,005↑8.1%
Total Assets	1,649	9,755↑491.4%	10,197↑4.5%	5,483↓46.2%	3,697↓32.6%
Total Current Liabilities	63	731↑1058.2%	940↑28.6%	571↓39.2%	1,575↑175.9%
Total Liabilities	127	2,952↑2229.0%	3,265↑10.6%	2,476↓24.2%	1,948↓21.3%
Total Equity	1,517	6,774↑346.4%	6,905↑1.9%	2,985↓56.8%	1,749↓41.4%
Total Debt	62	1,607↑2471.0%	1,853↑15.3%	1,763↓4.8%	1,505↓14.7%
Net Debt	-746	1,126↑250.8%	928↓17.6%	1,165↑25.6%	223↓80.9%

Metric	Aug 20	Dec 21	Dec 22	Dec 24	Dec 25
Operating Cash Flow	-72	-409↓469.8%	-269↑34.2%	158↑158.8%	64↓59.4%
Capital Expenditure	-82	-267↓224.4%	-530↓98.4%	-44↑91.7%	-13↑71.7%
Free Cash Flow	-154	-676↓338.7%	-799↓18.2%	114↑114.3%	52↓54.7%
Stock-Based Comp	0	12	39↑222.3%	2↓94.6%	0
Net Change in Cash	769	46↓94.0%	444↑859.0%	85↓80.8%	493↑477.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance